American Society of Civil Engineers.

Transactions of the American Society of Civil Engineers (Volume 81) online

. (page 139 of 167)
Online LibraryAmerican Society of Civil EngineersTransactions of the American Society of Civil Engineers (Volume 81) → online text (page 139 of 167)
Font size
QR-code for this ebook


13.3063


13.3063


10


0.0000




0.0000




O.nooo




0.0000






100.0000


100.0000


100.0000


100.0000








u


-Year


Life.











100.0000


4.9941


100.0000


4.6342


100.0000


4.2963


100.0000


3.9795


1


95.0059


5.1939


95.3658


4.8660


95.7037


4.5540


96.0205


4.2580


2


89.8120


5.4016


90.4998


5.1092


91.1497


4.8273


91.7625


4.5561


3


84.4104


5.6177


85.3906


5.3646


86.3224


5.1170


87.2064


4.8750


4


78.7927


5.8421


80.0260


5.6330


81.2054


5.4239


82.3314


5.2163


5


78.9503


6.0760


74.3930


5.9146


75.7815


5.7493


77.1152


5.5814


6


66.8743


6.3192


68.4784


6.2103


70.0322


6.0944


71.5338


5.9723



VALUATION OF PUBLIC UTILITIES

15-Year Life. — ( Continued.)



1541





Interest Rate.


Interest Rate.


Interest Rate.


Interest Rate.




4%


5%


6%


7%


Value.


Dep.


Value.


Dep.


Value.


Dep.


Value.


Dep.


7


60.5551


6.5719


62.2681


6.5209


63.9378


6.4601


65.5616


6.3901


8


58.9832


6.8348


55.7472


6.8468


57.4777


6.8476


59.1715


6.8375


9


47.1484


7.1081


48.9004


7.1892


50.6301


7.2584


52.3340


7.3160


10


40.0403


7.3925


41.7112


7.5487


43.3717


.7.6941


45.0180


7.8282


11


32.6478


7.6882


34.1625


7.9261


35.6776


8.1555


37.1898


8.3762


12


24.9596


7.9957


26.2364


8.3224


27.5221


8.6450


28.8136


8.9625


13


16.9639


8.3156


17.9140


8.7385


18.8771


9.1636


19.8511


9.5899


14


8.6483


8.6483


9.1755


9.1755


9.7135


9.7135


10.2612


10.2612


15


0.0000




0.0000




0.0000




0.0000






100.0000


100.0000


100.0000


100.0000








2(


)-Year


Life.











100.0000


3.3582


t 100.0000


3.0243


100.0000


2.7185


100.0000


2.4.393


1


96.6418


3.4925


96.9757


3.1755


97.2815


2.8815


97.5607


2.6100


2


93.1493


3.6322


93 .'8002


3.3342


94.4000


3.0545


94.9507


2.7928


3


89.5171


3.7775


90.4660


3.5010


91.3455


3.2377


92.1579


2.9882


4


85.7396


3.9286


86.9650


3.6760


88.1078


3.4320


89.1697


3.1974


5


81.8110


4.0857


83.2890


3.8598


84.6758


3.6379


85.9723


3.4213


6


77.7253


4.2492


79.4292


4.0528


81.0379


3.8561


82.5510


3.6607


7


73.4761


4.4191


75.3764


4.2554


77.1818


4.0876


78.8903


3.9169


8


69.0570


4.5959


71.1210


4.4682


73.0942


4.3328


74.9734


4.1912


9


64.4611


4.7797


66.6528


4.6916


68.7614


4.5928


70.7822


4.4845


10


59.6814


4.9709


61.9612


4.9262


64.1686


4.8684


66.2977


4.7985


11


54.7105


5.1698


57.0350


5.1725


59.3002


5.1604


61.4992


5.1343


12


49.5407


5.3766


51.8625


5.4311


54.1398


5.4701


56.3649


5.4938


13


44.1641


5.5916


46.4314


5.7027


48.6697


5.7982


50.8711


5.8783


14


38.5725


5.8152


40.7287


5.9878


42.8715


6.1462


44.9928


6.2898


15


32.7573


6.0479


34.7409


6.2872


36.7253


6.5149


38.7030


6.7301


16


26.7094


6.2898


28.4537


6.6016


30.2104


6.9059


31.9729


7.2012


17


20.4196


6.5414


21.8521


6.9317


23.3045


7.3202


24.7717


7.7052


18


13.8782


6.8031


14.9204


7.2783


15.9843


7.7593


17.0665


8.2446


19


7.0751


7.0751


7.6421


7.6421


8.2250


8.2250


8.8219


8.8219


20


0.0000




0.0000




0.0000




0.0000






100.0000


100.0000


100.0000


100.0000



1542



VALUATION- OF PUBLIC UTILITIES



25-Year Life.





Interest Rate.


Interest Rate. |


Interest Rate. i


Interest Rate.




40,


3


5%




eo/t


j


70/(
















i






>


Value.


Dep.


Value.


Dep.


Value.


Dep. {


Value.


Dep.





100.0000


2.4012


100.0000


2.0952


100.0000


1.8227


100.0000


1.5811


1


97.5988


2.4972


97.9048


8.2001


98.1773


1.9320


98.4189


1.6917


2


95.1016


2.5972


95.7047


2.3100


96.2453


2.0480


96.7272


1.8101


3


92.5044


2.7010


93.3947


2.4254


94.1973


2.1708


94.9171


1.9369


4


89.8034


2.8091


90.9693


2.5468


92.0265


2.3011


92.9802


2.0724


5


86.9943


2.9214


88.4225


2.6742


89.7254


2.4391


90.9078


2.2175


6


84.0729


3.0383


85.7483


2.8078


87.2863


2.5855


88.6908


2.3728


7


81.0346


3.1598


82.9405


2.9482


84.7008


2.7406


86.3175


2.5388


8


1 77.8748

1


3.2862


79.9923


3.09.57


81.9602


2.9051


83.7787


2.7165


9


' 74.5886


3.4176


76.8966


3.2504


79.0551


3.0794


81.0622


2.9067


10


71.1710


3.5544


73.6462


3.4129


75.9757


3.2641


78.1555


3.1102


11


! 67.6166


3.6965


70.2.333


3.5836


72.7116


8.4600


75.0453


3.3279


12


63.9201


3.8444


66.6497


3.7627


69.2516


3.6675 '


71.7174


3.5608


13


, 60.0757


3.9982


! 62.8870


3.9509


65.5841


3.8877


68.1566


8.8101


14


56.0775


4.1581


58.9361


4.1485


61.6964


4.1208


64.3465


4.0768


15


51.9194


4.3244


j 54.7876


4.3559


57.5756


4.3682


60.2697


4.3622


16


1 47.5950


4.4974


50.4317


4.5736


53.2074


4.6.302


55.9075


4.6675


17


j 43.0976


4.6773


45.8581


4.8024


48.5772


4.9081


51.2400


4.9942


18


38.4203


4.8643


41.0557

i


5.0424


43.6691


5.2025


46.2458


5.3439


19


33.5560


5.0590


36.01.38


5.2946


38.4666


5.5147


40.9019


5.7179


20


1 28.4970


5.2613


30.7187


5.5593


32.9519


5.8455


35.1840


6.1181


21


j 23.2357


5.4718


. 25.1594


5.8373


27.1064


6.1963


29.0659


6.. 5465


32


17.7639


5.6906


19.3221


6.1291


20.9101


6.5681


22.5194


7.0047


23


i 12.0783


5.9183


13.1930


6.4356


14.3420


6.9621


15.5147


7.49.50


24


j 6.1550


6.1560


6.7574

1


6.7.574


7.3799


7.3799


8.0197


8.0197


25


1 0.0000




0.0000




0.0000




0.0000






100.0000


100.0000


100.0000


100.0000



30- Year Life,






100.0000


1.7830


100.0000


1.5051


100.0000


1.2649


100.0000


1.0586


1


98.2170


1.8543


98.4949


1.5804


98.7351


1.3408


98.9414


1.1328


2


96.3627


1.9285


96.9145


1.6595


97.8943


1.4212


97.8086


1.2120


3


94.4342




95.2550




95.9731




96.5966








2.0057




1.7423




1.5065




1.2969



VALUATION OP PUBLIC UTILITIES



1543



30-Year Life. — (Continued.)





Interest Rate.


Interest Rate.


Interest Rate.


Interest Rate.


a.


4%


5%











1










Value.


Dep.


Value.


Dep.


Value.


Dep.


Value.


Dep.


4


92.4285


2.0859


93.5137


1.8296


94.4666


1.5969


95.2997


1.3877


5


90.3426


2.1693


91.6831


1.9209


93.8697


1.6937


93.9120


1.4848


6


88.1733


3.3560


89.7632


2.0171


91.1770


1.7943


92.4272


1.5887


~


85.9173


2.3463


87.7451


2.1179


89.3837


1.9019


90.8.385


1.6999


8


83.5710


2.440!^


85.637'3


3.3338


87.4808


2.0161


89.1386


1.8190


9


81.1308


2.5378


83.4034


3.3349


85.4647


2.1370 1


87.3196


1.9462


10


78.5930


3.6393


81.0685


3.4518


83.3377


2.2652


85.3734


2.0825


11


75.9537


2.7449


78.6167


2.5743


81.0625


2.4011


83.2909


2.22a3


12


73.2088


3.8545


76.0424


2.7030


78.6614


2.5452


81.0626


2.:»43


13


70.3543


2.9689


73.3394


2.8382


76.1162


2.6980


78.6783


2.5511


14


67.3854


3.0877


70.5012


2.9800


73.4182


2.8597


76.1272


2.7297


15


64.2977


3.3111


67.5313


3.1291


70.5585


3.0314


73.3975


2.9309


16


61.0866


3.3.395


64.3921


3.2856


67.5371


3.2133


70.4766


3.1254


17


57.7471


3.4731


61.1065


3.4498


64.. 31 38


3.4061


67.3512


3.3439


18


54.2740


3.6121


57.6567


3.6223


60.9077


3.6104


64.0073


3.. 5783


19


50.6619


3.7565


54.0344


3.80.34


57.2973


3.8271


60.4291


3.8286


20


46.9054


3.9068


50.2.310


3.9936


53.4703


4.0566


.56.6005


4.0966


21


42.9986


4.0631


46.2374


4.1933


49.4136


4.3001


52.5039


4.:«33


22


38.9355


4.2356


43.0441


4.4029


45.1135


4.5581


48.1206


4.6902


23


34.7099


4.3946


37.6413


4.6231


40.55.54


4.8316


43.4304


5.0186


24


30.3153


4.5704


33.0181


4.8543


35.7338


5.1214


38.4118


5.3698


25


25.7449


4.75.33


28.1638


5.0968


30.6034


5.4288


33.0420


5.7457


26


20.9917


4.94.33


23.0670


5.3519


25.1736


5.7544


27.2963


6.1479


27


16.0484


5.1411


17.7151


5.6194


19.4193


6.0998


21.1484


6.5782


28


10.9073


5.3467


12.0957


5.9005


13.3194


6.4657


14.5702


7.0387


29


5.5606


5.5606


6.1952


6.1952


6.8537


6.8537


7.5315


7.5315


30


0.0000




0.0000

1




0.0000




0.0000






100.0000


loo.oobo


100.0000


100.0000








36


-Year ]


1,1 FE.











lOO.OtXK)


1.3577


100.0000


1.1073


100.0000


0.8974


100.0000


0.7234


1


98.6423


1.4131


98.8928


1.1625


99.1026


0.9512


99.2766


0.7740


2


97.3:302


1.4685


97.7303


1.2307


98.1514


1.0083


98.5026


0.8282


3


95.7617


1.5373


96.5096


1.3816


97.1431


1.0688


97.6744


0.8862



1544



VALUATION OF PUBLIC UTILITIES



3o-Year Life. — {Continued.)





Interest Rate. 1


Interest Rate.


Interest Rate. |


Interest Rate.


-■/■


4%




50/


> 1


69'


)


70/0




Value.


Dep.


Value.


Dep.


Value.


Dep.


Value.


Dep.


4


94.2344


1.5884


95.2280


1.3458


96.0743


1.1329


96.7882


0.9483


5


92.6460


1.6519


93.8822


1.4131


94.9414


1.2010


95.8399


1.0146


6


90.9941


1.7179


92.4691


1.4837


93.7404


1. 21-29


94.8253


1.0856


7


89.2762


1.7867


90.9854


1.5579


92.4675


1.3493


93.7397


1.1616


8


87.4895


1.8581


89.4275


1.6358


91.1183


1.4303


93.5781


1.3429


9


85.6314


1.9325


87.7917


1.7176


89.6879


1.5162


91.3352


1.3300


10


83.6989


2.0098


86.0741


1.8035


88.1717


1.6071


90.0053


1.4230


11


81.6891


2.0902


84.2706


1.8936


86.5646


1.7034


88.5822


1.5226


12


79.5989


2.1737


82.3770


1.9883


84.8612


1.8058


87.0596


1.6293


13


77.4252


2.2607


80.3887


2.0877


83.0554


1.9140


85.4303


1.7433


14


75.1645


2.3512


78.3010


2.1922


81.1414


2.0289


83.6871


1.8653


15


72.8133


2.4452


76.1088


2.3017


79.1125


2.1506


81.8218


1.9959


16


70.3681


2.5430


73.8071


2.4168


76.9619


2.2797


79.8259


2.1356


17


67.8251


2.6447


71.3903


2.5377


74.6822


2.4165


77.6903


2.2!'51


18


65.1804


2.7505


68.8526


2.6645


72.2657


3.5614


75.4053


3.44.50


19


62.4299


2.8605


66.1881


2.7978


69.7043


3.7153


73.9603


2.6162


20


59.5694


2.9750


63.3903


3.9376


66.9891


3.8780


70.3410


3.7993


21


56.5944


3.0939


60.4527


3.0845


64.1111


3.0507


67.5447


3.9953


22


53.5005


3.2178


57.3682


3.2388


61.0604


3.2338


64.5494


3.3049


23


50.2837


3.3464


54.1294


3.4007


57.8266


3.4278


61.3445


3.4293


24


46.9368


3.4803


50.7287


3.5708


54.3988


3.6334


57.9152


3.6693


25


43.4560


3.6195


47.1579


3.7492


50.7654


3.8515


54.2459


3.9363


26


39.8365


3.7642


43.4087


3.9367


46.9139


4.0826


50.3197


4.2010


27


36.0723


3.9149


39.4720


4.1337


42.8313


4.3275


46.1197


4.4951


28


32.1574


4.0714


35.3383


4.3403


38.5038


4.5871


41.6336


4.8097


29


28.0860


4.2343


30.9980


4.5572


33.9167


4.8624


36.8139


5.1464


30


23.8517


4.4037


26.4418


4.7851


29.0543


5.1541


31.6675


5.5067


31


19.4480


4.5798


21.6557


5.0244


23.9002


5.4634


36.1608


5.8933


32


14.8682


4.7630


16.6313


5.2756


18.4368


5.7911


30.2686


6.3046


33


10.1052


4.9535


11.3557


5.5394


13.6457


6.1387


13.9640


6.7459


34


5.1517


5.1517


5.8163


5.8163


6.5070


6.5070


7.3181


7.3181


35


0.0000




0.0000




0.0000




0.0000






100.0000


100.0000


100.0000


100.0000



VALUATION OF PUBLIC UTILITIES



1545



40- Year Life.





Interest Rate.


Interest Rate.


Interest Rate.


Interest Rate.


.

•12


4%


5%


6%


7%


« e9


















tCi'


















^!^


Value.


Dep.


Value.


Dep.


Value.


Dep.


Value.


Dep.





100.0000


1.0524


100.0000


0.8278


100.0000


0.6462


100.0000


0.5009


1


98.9476


1.0944


99.1722


0.8692


99.3538


0.6849


99.4991


0.5360


2


97.8532


1.1382


98.3030


0.9127


98.6689


0.7260


98.9631


0.5735


3


96.7150


1.1838


97.3903


0.9583


97.9429


0.7696


98.3896


0.6136


4


95.5312


1.2311


96.4320


1.0062


97.1733


0.8157


97.7760


0.6566


5


94.3001


1.2803


95.4358


1.0565


96.3576


0.8647


97.1194


0.7026


6


93.0198


1.3316


94.3693


1.1093


95.4929


0.9166


96.4168


0.7517


7


91.6883


1.3848


93.2600


1.1648


94.5763


0.9716


95.6651


0.8044


8


90.3034


1.4402


92.0952


1.2230


93.6047


1.0299


94.8607


0.8606


9


88.8632


1.4978


90.8723


1.2842


92.5748


1.0916


94.0001


0.9210


10


87.3654


1.5577


89.5880


1.3484


91.4832


1.1572


93.0791


0.9853


11


85.8077


1.6201


88.2396


1.4158


90.3260


1.2266


93.0938


1.0544


12


84.1876


1.6848


86.8238


1.4866


89.0994


1.3002


91.0394


1.1281


13


82.5028


1.7523


85.3373


1.5610


87.7992


1.3782


89.9113


1.2071


14


60.7505


1.8223


83.7763


1.6390


86.4210


1.4609


88.7042


1.3917


15


78.9282


1.8952


82.1373


1.7210


84.9601


1.5485


87.4125


1.3820


16


77.0330


1.9710


80.4162


1.8070


83.4116


1.6415


86.0304


1.4788


17


75.0620


2.0499


78.6093


1.8974


81.7701


1.7399


84.5517


1.5823


18


73.0121


2.1319


76.7118


1.9923


80.0302


1.8443


82.%94


1.6930


19


70.8802


2.2171


74.7195


2.0919


78.1859


1.9550


81.2764


1.8116


20


68.6631


2.3059


72.6276


2.1965


76.3309


2.0724


79.4648


1.9384


21


66.3572


2.3980


70.4311


2.3063


74.1585


2.1966


77.5264


2.0741


22


63.9592


2.4940


68.1248


2.4216


71.9619


2.3284


75.4523


2.2192


23


61.4652


2.5937


65.7032


2.5427


69.6335


2.4682


73.2331


2.3746


24


58.8715


2.6975


63.1605


2.6698


67.1653


3.6162


70.8585


2.5408


25


56.1740


2.8054


60.4907


2.8033


64.5491


2.7732


68.3177


2.7187


26


53.3686


2.9176


57.6874


2.9434


61.7759


2.9396


65.5990


2.9090


27


50.4510


3.0343


54.7440


3.0906


58.8363


3.1160


62.6900


3.1136


28


47.4167


3.1557


51.6534


3.2451


55.7303


3.3029


59.5774


3.3305


29


44.2610


3.3819


48.4083


3.4074


53.4174


3.5011


56.2469


3.5636


30


40.9791


3.4133


45.0009


3.5778


48.9163


3.7112


52.6833


3.8131


81


37.5659


3.5498


41.4231


3.7567


45.3051


3.9339


48.8702


4.0800


32


34.0161




37.6664




41.2712




44.7902








3.6916




3.9445




4.1699




4.3656



1546



VALUATION OF PUBLIC UTILITIES



40-Year Life. — (Continued.)





Interest Rate. 1


Interest Rate. |


Interest Rate. |


Interest Rate.




4%




5%




6%




7%






Value.


Dep.


Value.


Dep.


Value.


Dep.


Value.


Dep.


33


30.8245


3.8393


33.7219


4.1417


37.1013


4.4200


40.4246


4.6712


34


26.4852


3.9930


29.5802


4.3488


32.6813


4.6853


35.7534


4.9982


35


22.4922


4.1526


25.2314


4.5662


27.9960


4.9664


30.7552


5.3480


36


18.3396


4.3189


20.6652


4.7946


23.0296


5.2644


25.4072


5.7235


37


14.0207


4.4915


15.8706


5.0343


17.7652


5.5802


19.6847


6.1229


38


9.5292


4.6712


10.8363


5.2860


12.1850


5.9151


13.5618


6.5516


39


4.8580


4.8580


5.5503


5.5503


6.2699


6.2699


7.0102


7.0102


40


0.0000




0.0000




0.0000




0.0000






100.0000


100.0000


100.0000


100.0000








45


-Year


Life.











100.0000


0.8262


100.0000


0.6262


100.0000


0.4700 I


100.0000


0.3500


1


99.1738


0.8593


99.3738


0.6575


99.5.300


0.4983


99.6500


0.3744


3


98.3145


0.8937


98.7163


0.6903


99.0317


0.5283


99.2756


0.4007


3


97.4208


0.9294


98.0260


0.7249


98.5034


0.5597


98.8749


0.4287


4


96.4914


0.9666


97.3011


0.7611


97.9437


0.5934


98.4462


0.4587


5


95.5248


1.0053


96.5400


0.7992


97.3503


0.6290


97.9875


0.4908


6


94.5195




95.7408




96.7213




97.4967








1.0455




0.8392







.6668




0.5252


7


93.4740




94.9016




96.0545






96.9715








1.0872




0.8810







.7068




0.5620


8


92.3868




94.0206




95.3477






96.4095








1.1308




0.9251







.7492




0.6013


9


91.2560




93.09.55




94.5985






95.8082








1.1760




0.9714







.7941




0.6434


10


90.0800




92.1241




93.8044






95.1648








1.2230




1.0200







.8il8




0.6884


11


88.8570




91.1041




92.9626






94.4764








1.2720




1.0710




0.8923




0.7366


18


87.5850


1.3239


90.0311


1.1245


92.0703


0.9459


93.7398


0.7882


13


86.2621


1.3757


88.9086


1.1807


91.1244


1.0025


92.9516


0.8433


14


84.8864


1.4308


87.7279


1.2398


90.1219


1.0628


92.1083


0.9024


15


83.4556


1.4880


86.48.81


1.3018


89.0591


1.1265


91.2059


0.9655


16


81.9676


1.5476


85.1863


1.3668


87.9326


1.1941


90.2404


1.0331


17


80.4200


1.6094


83.8195


1.4352


86.7385


1.2657


89.2073


1.1055


18


78.8106


1.6738


82.3843


1.5070


85.4728


1.3417


88.1018


1.1828


19


77.1368


1.7408


80.8773


1.5823


84.1311


1.4222


86.9190


1.2657


•30


75.3960


1.8104


79.2950


1.6614


82.7089


1.5075


85.6533


1.3543


21


73.5856


1.8828


77.6336


1.7445


81.2014


1.5979


84.2991


1.4490











VALUATION OF PUBLIC UTILITIES



1547



45- Year Life. — ( Continued.)





Interest Rate.


Interest Rate.


Interest Rate.


Interest Rate.





40,


3


5%


6%


7%


O w


















bD



Online LibraryAmerican Society of Civil EngineersTransactions of the American Society of Civil Engineers (Volume 81) → online text (page 139 of 167)